Inputs
Quick scenarios
Tariff rates reflect 2025–2026 policy baseline
Results
What this means
Manageable Tariff Impact — 0.9pp gross margin compression
Limited tariff exposure — company can likely absorb this through pricing or efficiency gains.
Demo: this company EPS drops $0.00 (−0.0%) under a 25% tariff with 50% passthrough to customers.
Profit & Loss impact
| Line item | Before | After |
|---|---|---|
| Revenue | $100.00B | $102.25B |
| COGS | $60.00B | $62.25B |
| Gross Profit | $40.00B | $40.00B |
| Gross Margin | 40.0% | 39.1% |
| Δ Operating Income | — | −$0 |
| EPS | $4.00 | $4.00 |
Tariff rates reflect 2025–2026 policy baseline · Adjust sliders for current assumptions.
Pair with: P/E Calculator to revalue at the new EPS · DCF Calculator to model long-term impact · How to Read a Balance Sheet