ToolsDCF CalculatorDDOG DCF

DDOG · Discounted Cash Flow Valuation

Datadog DCF Valuation: Intrinsic Value Calculator

Datadog, Inc. (DDOG) DCF model with live financials. See the pre-loaded intrinsic value estimate below, then adjust growth and discount rate assumptions in the full calculator.

DCF Snapshot

Current Price$258.69
Market Cap$92.1B
TTM Free Cash Flow$937M
Intrinsic Value / Share$143.17
Upside / Downside-44.7%

Assumptions

FCF Growth Rate22%
Discount Rate (WACC)11%
Terminal Growth3%
Projection Period10 years

These are conservative starting assumptions. Adjust them in the full calculator to test your own thesis.

What Drives Datadog's DCF

Datadog provides cloud observability and security monitoring for developers and IT operations, with revenue growing 32% to over $2.6B annually at gross margins above 79%. The platform spans infrastructure monitoring, APM, log management, security, and AI observability across a unified data platform. Net revenue retention consistently above 110% demonstrates strong land-and-expand dynamics — customers add modules and increase usage as cloud workloads grow. Key assumptions: observability TAM expands with cloud adoption, Datadog's multi-product platform sustains NRR above 115%, and AI-driven development increases the volume of monitored workloads.