ToolsDCF CalculatorJOBY DCF

JOBY · Discounted Cash Flow Valuation

Joby Aviation DCF Valuation: Intrinsic Value Calculator

Joby Aviation, Inc. (JOBY) DCF model with live financials. See the pre-loaded intrinsic value estimate below, then adjust growth and discount rate assumptions in the full calculator.

DCF Snapshot

Current Price$7.23
Market Cap$7.1B
TTM Free Cash Flow$-381M
Intrinsic value unavailable — live data may be loading

Assumptions

FCF Growth Rate20%
Discount Rate (WACC)13%
Terminal Growth2.5%
Projection Period10 years

These are conservative starting assumptions. Adjust them in the full calculator to test your own thesis.

What Drives Joby Aviation's DCF

Joby Aviation is developing a five-seat eVTOL aircraft targeting the urban air taxi market, backed by strategic investors including Toyota and Delta Air Lines. The company is in the FAA certification process and has begun limited flight operations, targeting commercial launch in 2026. Like all pre-revenue eVTOL companies, DCF modeling is highly speculative — value depends entirely on regulatory approval timelines, manufacturing ramp, pricing power in a nascent market, and competitive dynamics against Archer Aviation and Lilium. A 13% discount rate reflects the technology, regulatory, and commercialization risks inherent to a company with no revenue and a path to profitability measured in years, not months.