ToolsDCF CalculatorSOUN DCF

SOUN · Discounted Cash Flow Valuation

SoundHound AI DCF Valuation: Intrinsic Value Calculator

SoundHound AI, Inc. (SOUN) DCF model with live financials. See the pre-loaded intrinsic value estimate below, then adjust growth and discount rate assumptions in the full calculator.

DCF Snapshot

Current Price$6.27
Market Cap$2.7B
TTM Free Cash Flow$-17M
Intrinsic value unavailable — live data may be loading

Assumptions

FCF Growth Rate25%
Discount Rate (WACC)13%
Terminal Growth2.5%
Projection Period10 years

These are conservative starting assumptions. Adjust them in the full calculator to test your own thesis.

What Drives SoundHound AI's DCF

SoundHound AI provides voice AI solutions for automotive, restaurant, and IoT applications, with revenue growing 52% but from a small base — the company generates under $100M annually with operating margins deeply negative at approximately -139%. The company's Polaris large language model and automotive voice assistant integrations (deployed across major OEM brands) represent the core commercial product. Key assumptions: automotive voice AI becomes a standard feature across vehicle tiers, restaurant and drive-through AI ordering deployments scale, and SoundHound navigates customer concentration risk (historically dependent on a handful of large contracts). A high discount rate of 13% reflects the substantial losses, small revenue base, and execution risk of competing against Amazon Alexa, Google Assistant, and Apple Siri in the voice AI market.