ToolsDCF CalculatorAMD DCF

AMD · Discounted Cash Flow Valuation

AMD DCF Valuation: Intrinsic Value Calculator

Advanced Micro Devices, Inc. (AMD) DCF model with live financials. See the pre-loaded intrinsic value estimate below, then adjust growth and discount rate assumptions in the full calculator.

DCF Snapshot

Current Price$245.04
Market Cap$399.5B
TTM Free Cash Flow$4.6B
Intrinsic Value / Share$106.77
Upside / Downside-56.4%

Assumptions

FCF Growth Rate18%
Discount Rate (WACC)11%
Terminal Growth3%
Projection Period10 years

These are conservative starting assumptions. Adjust them in the full calculator to test your own thesis.

What Drives AMD's DCF

AMD's DCF reflects its position as the primary challenger to Nvidia in AI accelerators and Intel in CPUs. The Data Center segment is the growth engine, driven by EPYC server CPU share gains and Instinct MI300 GPU ramp for AI training and inference workloads. Key assumptions: data center revenue grows 25%+ as cloud and enterprise customers diversify AI chip supply away from Nvidia, while client and embedded segments recover cyclically. A higher discount rate reflects competitive intensity against Nvidia's entrenched CUDA ecosystem.